Schenley Park Rink Trust Fund
Section 53 · Pages 287–287 · 3 tables · includes narrative
2026 operating figures reflect the budget as amended 4-20-26.
See what changed →
2026 Budget
$157,000
Content
3 tables· 1 pg
Key changes
- Budget decreases 0.0% ($0)
On this page
Page 287
Department: Parks & Recreation
Authorizing Resolution: 1213 of 1990, as amended by Resolution 119 of 2020 Description: The trust fund oversees year-round daily admissions, various fee-based programs, and special activities for the rink. Revenues: Rink fees, concession revenue, and room rentals from the Schenley Skating Rink Expenditures: Any salary, materials, repairs, equipment, and other miscellaneous service cost incurred while operating the skating rink
Projected Beginning Balance $645,064
financial
Page 0, Table 1 (p. 287 in full PDF)
Shows planned spending by budget category.
| Subclass Detail | 2025 Budget | 2026 Budget | Increase/ (Decrease) | % Change |
|---|---|---|---|---|
| Revenues | ||||
| 42 - LICENSES & PERMITS REVENUE | 25,000 | 25,000 | — | —% |
| 42377 - Meeting Rooms | 25,000 | 25,000 | — | |
| 43 - CHARGES FOR SERVICES | 135,000 | 135,000 | — | —% |
| 43411 - Ice Hockey Rinks | 77,500 | 77,500 | — | |
| 43913 - Admissions | 32,500 | 32,500 | — | |
| 43915 - Admissions - Youth | 25,000 | 25,000 | — | |
| Revenues Total | 160,000 | 160,000 | — | —% |
| Expenditures | ||||
| 53 - PROFESSIONAL & TECHNICAL SERVICES | 8,000 | 8,000 | — | —% |
| 53701 - Repairs | 8,000 | 8,000 | — | |
| 54 - PROPERTY SERVICES | 126,500 | 126,500 | — | —% |
| 54201 - Maintenance | 47,500 | 47,500 | — | |
| 54601 - Electric | 78,000 | 78,000 | — | |
| 54603 - Natural Gas | 1,000 | 1,000 | — | |
| 55 - OTHER SERVICES | 2,500 | 2,500 | — | —% |
| 55201 - Telephone | 500 | 500 | — | |
| 55701 - Transportation | 2,000 | 2,000 | — | |
| 56 - SUPPLIES | 14,000 | 14,000 | — | —% |
| 56151 - Operational Supplies | 10,000 | 10,000 | — | |
| 56401 - Materials | 4,000 | 4,000 | — | |
| 57 - PROPERTY | 6,000 | 6,000 | — | —% |
| 57531 - Vehicles | 1,000 | 1,000 | — | |
| 57571 - Furniture And Fixtures | 5,000 | 5,000 | — | |
| Expenditures Total | 157,000 | 157,000 | — | —% |
| Net Total | 3,000 | 3,000 | — |
Projected Ending Balance $648,064