Liquid Fuels Trust Fund

Section 45 · Pages 270–270 · 3 tables · includes narrative

2026 Budget
$5,845,148
vs 2025
-847,352(12.7%)
Content
3 tables· 1 pg

Key changes

  • Budget decreases 12.7% ($847K), led by $847K less in Miscellaneous
On this page
Page 270

Department: Public Works

Authorizing Legislation: Ordinance 122 of 1964. Resolution 1180 of 1979, as amended by resolution 1383 of

Projected Beginning Balance $12,022,082
financial Page 0, Table 1 (p. 270 in full PDF)

Shows planned spending by budget category.

Subclass Detail2025 Budget2026 BudgetIncrease/ (Decrease)% Change
Revenues
45 - INTERGOVERNMENTAL REVENUE8,118,8458,072,500(46,345)(0.6)%
45516 - Liquid Fuels8,118,8458,072,500(46,345)
Revenues Total8,118,8458,072,500(46,345)(0.6)%
Expenditures
54 - PROPERTY SERVICES2,620,0002,620,000—%
54201 - Maintenance1,300,0001,300,000
54601 - Electricity1,320,0001,320,000
58 - MISCELLANEOUS4,072,5003,225,148(847,352)(20.8)%
58101 - Grants4,072,5003,225,148(847,352)
Expenditures Total6,692,5005,845,148(847,352)(12.7)%
Net Total1,426,3452,227,352801,007
Projected Ending Balance $14,249,434